Business Dashboard

Lala's Farm

Duck feed ledger, sales history, and debt tracker for the farm.

Sales History & Debt Tracker

How the farm debt was built up and paid down.

Payment Timeline

Original debt

Rp 2.030.000

Starting balance before any duck sales.

Payment 1 - 20 ducks sold

Rp 1.040.000

Sold 20 ducks for Rp 1.040.000. Rp 750.000 went to debt, Rp 290.000 to personal expenses. Old debt dropped to Rp 1.280.000.

Payment 2 - 16 ducks sold

Rp 1.105.000

Sold 16 ducks for Rp 1.105.000. The full amount went to debt, leaving Rp 175.000 old debt remaining.

Cash on Hand
Rp 0
Old Debt Remaining
Debt Reduction
Rp 1.855.000

Duck Feed Expenses Ledger

Inventory, unit pricing, and carryover old debt.

Inventory & Pricing

Feed itemPacksLine total
Corn Gluten Cake (CGC)Rp 126.000 / pack
Rp 504.000
Sweet Corn Pulp (SCP)Rp 72.000 / pack
Rp 144.000
New Feed Debt
Rp 648.000
Carryover Old Debt
Total Current Liability
Rp 823.000

Cash Flow & Profitability

Where the duck sales money went.

Total Duck Sales Revenue
Rp 2.145.000
Paid to Debt
Rp 1.855.000
Personal Expenses
Rp 290.000

Farm Profitability Snapshot

Revenue

Rp 2.145.000

Debt + Expenses

Rp 2.145.000

Net Cash Position

Rp 0

All sale proceeds were directed to debt or personal expenses. The farm has no cash on hand until the next payment cycle or portfolio withdrawal.